1224 Wagon Wheel RdHopkinsMN55343
INVESTMENT ANALYSIS
Investment Verdict
Solid Income1224 Wagon Wheel Rd, Hopkins, MN, 55343 in Hopkins carries a 1.61 coverage ratio, rent of $1,528/mo is 1.61 times the $948/mo payment. Rental yield 9.17%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $199,900 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $55,229; total projected cumulative return: $90,103.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $(145) | $650 |
City averages based on Hopkins market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,528 |
| Total Monthly Debt Service | $1,217 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
