1224 S Bryan StAmarilloTX79102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at 1224 S Bryan St, Amarillo, TX, 79102 with 5% annual appreciation on a $172,500 basis while $1,667/mo rent supports operations. Total monthly income totals $1,667/mo and a $844/mo payment preserves $217/mo for cash returns. Annual cash flow comes to $2,605/yr on $57,184 deployed, and return on cash invested reaches 24.46% in year one. Equity gained on principal adds $1,113/yr, and five-year appreciation sums $47,659 alongside rental yield of 11.6%. Five-year ROI measures 130.26% and total cumulative return in cash totals $74,486.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,667/mo property income versus a $844/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79102, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,579 (100%) |
| Owner Occupied HU | 1,995 (43.6%) |
| Renter Occupied HU | 1,954 (42.7%) |
| Vacant Housing Units | 630 (13.8%) |
| Median Home Value | $161,478 |
| Average Home Value | $180,330 |
Housing Distribution
Address Breakdown
Residential
4,111
Single Family
3,611
Multi-Family
500
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zoey Shepherd • Keller Williams Realty Amarillo
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-7161
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.