1224 Pere David Dr, Fort Worth, TX, 76134 | $372/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1224 Pere David Dr, Fort Worth, TX, 76134 | $372/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1260 sft

10029 Isla Ln, Fort Worth, TX, 76134

3 Bed
2 Bath
1402 sft

1913 Wurzburg Dr, Fort Worth, TX, 76134

3 Bed
2 Bath
1310 sft

7012 Trimble Dr, Fort Worth, TX, 76134

3 Bed
2 Bath
1260 sft

10012 Barasingha Dr, Fort Worth, TX, 76134

Nearby investment properties with comparable prices

4 Bed
2 Bath
1462 sft

2805 Highlawn Ter, Fort Worth, TX, 76133

3 Bed
2 Bath
1372 sft

1540 Hunting Green Dr, Fort Worth, TX, 76134

3 Bed
2 Bath
1484 sft

7404 Nohl Ranch Rd, Fort Worth, TX, 76133

3 Bed
2 Bath
1584 sft

7221 Misty Meadow Dr S, Fort Worth, TX, 76133

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 1224 Pere David Dr, Fort Worth, TX, 76134 offers a 10.25% rental yield on a $259,881 purchase with $2,220/mo rent. Total monthly income registers $2,220/mo, and a $1,272/mo payment leaves $372/mo available for distribution. Annual cash flow reaches $4,463/yr on $86,151 to close, and return on cash invested stands at 25.09% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,800 over five years. Portfolio math shows five-year ROI at 131.83% and total cumulative return in cash at $113,572. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,373 (100%)
Owner Occupied HU	5,934 (63.3%)
Renter Occupied HU	3,001 (32.0%)
Vacant Housing Units	438 ( 4.7%)
Median Home Value	$300,726
Average Home Value	$318,461