1224 Opal Ln, Durham, NC, 27705 | 5.57% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3072 sft

318 Riggsbee Farm Dr, Cary, NC, 27519

3 Bed
3 Bath
2507 sft

281 Derwin Dr, Timberlake, NC, 27583

3 Bed
3 Bath
2470 sft

Lenox Plan, Bowman Place, Mebane, NC, 27302

3 Bed
4 Bath
3503 sft

1216 Horne Creek Dr, Durham, NC, 27703

Nearby investment properties with comparable prices

5 Bed
4 Bath
3045 sft

516 Soapstone Dr, Durham, NC, 27705

5 Bed
3 Bath
2624 sft

702 Unison Ct, Cary, NC, 27519

4 Bed
4 Bath
3480 sft

9 Saint Albans Ct, Durham, NC, 27712

3 Bed
2 Bath
1932 sft

167 Monteith Dr, Chapel Hill, NC, 27516

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Durham at 1224 Opal Ln, Durham, NC, 27705 offers $3,840/mo rent that, after a $4,050/mo payment. Total monthly income is $3,840/mo. Return on cash invested measures 14.49% in year one, and rental yield stands at 5.57% at a $827,490 entry. Equity gained on principal adds $5,340/yr while 5% annual appreciation compounds into $228,620 by year five. Five-year ROI records 73.75% and total cumulative return in cash reaches $200,770. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,840/mo property income versus a $4,050/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$60 monthly HOA