1224 Gregory DrSan AngeloTX76905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Angelo at 1224 Gregory Dr, San Angelo, TX, 76905 uses $89,339 cash to close to unlock $2,995/yr annual cash flow and $250/mo monthly cash flow. Total monthly income runs $2,166/mo, and a $1,319/mo payment keeps the spread at $250/mo. Purchase price stands at $269,500, and rental yield measures 9.64% with $2,166/mo rent. Return on cash invested shows 23.26% in year one, and 5% annual appreciation builds toward $74,458 over five years. Five-year ROI reaches 122.04% and total cumulative return in cash records $109,032. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,166/mo property income covering a $1,319/mo payment rather than investor’s personal income.
Single Family
Built in 1986
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76905, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,238 (62.4%) |
| Renter Occupied HU | 1,458 (28.1%) |
| Vacant Housing Units | 493 ( 9.5%) |
| Median Home Value | $195,217 |
| Average Home Value | $252,342 |
Housing Distribution
Address Breakdown
Residential
4,963
Single Family
4,432
Multi-Family
531
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Ewing • Coldwell Banker Legacy
Mls Name: San Angelo AOR
Mls ID: #129636