1224 4th StCosmopolisWA98537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cosmopolis at 1224 4th St, Cosmopolis, WA, 98537 offers a 8.89% rental yield on a $360,905 purchase with $2,675/mo rent. Total monthly income registers $2,675/mo, and a $1,766/mo payment leaves $506/mo available for distribution. Annual cash flow reaches $6,072/yr on $119,640 to close, and return on cash invested stands at 24.98% in year one. Equity gained on principal adds $2,329/yr while 5% annual appreciation supports $99,711 over five years. Portfolio math shows five-year ROI at 129.82% and total cumulative return in cash at $155,322. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,675/mo property income against a $1,766/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
5,758 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98537, Cosmopolis, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 968 (100%) |
| Owner Occupied HU | 725 (74.9%) |
| Renter Occupied HU | 189 (19.5%) |
| Vacant Housing Units | 54 ( 5.6%) |
| Median Home Value | $371,965 |
| Average Home Value | $402,521 |
Housing Distribution
Address Breakdown
Residential
218
Single Family
218
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Akayliana Nelson-Tumblin • simpliHOM Residential
Mls Name: NWMLS
Mls ID: #2460069