Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 12236 Latticework, Schertz, TX, 78154 generates $3,428/mo in rent and, after a $2,202/mo payment, leaves $139/mo in cash flow. Total monthly income is $3,428/mo, and annual cash flow is $1,662/yr on $149,172 invested. Return on cash invested sits at 21.02% in year one, and rental yield is 9.14% on a $449,990 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,324 over five years. Five-year ROI reaches 110.3% and total cumulative return in cash sums $164,535. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,428/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
6,115 sqft lot
$N/A/sqft
$270 quarterly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Price change | $449,990 |
| 2025-05-16 | Price change | $459,990 |
| 2025-01-10 | Price change | $464,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marcus Moreno • Details Communities, Ltd.
Mls Name: SABOR
Mls Provider:
Mls ID: #1764346
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
