12236 Glass Desert Rd #2, Las Vegas, NV, 89183 | $190/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1065 sft

1597 Capistrano Ave, Las Vegas, NV, 89169

3 Bed
2 Bath
1254 sft

9225 Lady Palm Ct, Las Vegas, NV, 89147

3 Bed
2 Bath
1020 sft

256 Winona Ter, Henderson, NV, 89015

3 Bed
2 Bath
988 sft

6212 Burgundy Way, Las Vegas, NV, 89107

Nearby investment properties with comparable prices

2 Bed
2 Bath
1096 sft

620 Fuzzy Lumpkins St #1019, Henderson, NV, 89011

3 Bed
3 Bath
1366 sft

Caden Plan, Arcadia, Las Vegas, NV, 89106

2 Bed
3 Bath
1412 sft

2677 Ruthe Duarte Ave, Las Vegas, NV, 89121

2 Bed
2 Bath
1327 sft

6509 Brushwood Ln, Las Vegas, NV, 89107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 12236 Glass Desert Rd #2, Las Vegas, NV, 89183 earns $190/mo cash flow from $2,282/mo rent with a $1,772/mo payment. Total monthly income totals $2,282/mo, and annual cash flow totals $2,283/yr on $120,003 capital. ROI tracks 21.81% on current figures, and rental yield reads 7.56% at a $362,000 purchase. Equity gained on principal adds $2,336/yr, and 5% annual appreciation supports $100,014 over five years. Five-year ROI reaches 112.54% and total cumulative return in cash sums $135,049. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,282/mo property income instead of your personal income.

Townhouse

Built in 2021

4,792 sqft lot

$N/A/sqft

No HOA