12235 Bell County CtCypressTX77433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cypress at 12235 Bell County Ct, Cypress, TX, 77433 earns $784/mo cash flow from $4,000/mo rent with a $2,136/mo payment. Total monthly income totals $4,000/mo, and annual cash flow totals $9,403/yr on $144,693 capital. ROI tracks 26.41% on current figures, and rental yield reads 11% at a $436,481 purchase. Equity gained on principal adds $2,817/yr, and 5% annual appreciation supports $120,592 over five years. Five-year ROI reaches 139.24% and total cumulative return in cash sums $201,477. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,000/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$1,355 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Housing Distribution
Address Breakdown
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olga M. Garza • Nan & Company Properties - Corporate Office (Heights)
Mls Name: HAR
Mls Provider:
Mls ID: #14900126
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.