12235-12235 Menlo AveHawthorneCA90250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawthorne at 12235-12235 Menlo Ave, Hawthorne, CA, 90250 offers a 10% rental yield on a $605,000 purchase with $5,040/mo rent. Total monthly income registers $5,040/mo, and a $2,961/mo payment leaves $1,298/mo available for distribution. Annual cash flow reaches $15,570/yr on $199,045 to close, and return on cash invested stands at 27.88% in year one. Equity gained on principal adds $3,904/yr while 5% annual appreciation supports $167,150 over five years. Portfolio math shows five-year ROI at 145.57% and total cumulative return in cash at $289,750. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,040/mo property income against a $2,961/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1947
6,566 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90250, Hawthorne, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,824 (100%) |
| Owner Occupied HU | 10,579 (30.4%) |
| Renter Occupied HU | 23,072 (66.3%) |
| Vacant Housing Units | 1,173 ( 3.4%) |
| Median Home Value | $860,874 |
| Average Home Value | $907,696 |
Housing Distribution
Address Breakdown
Residential
33,795
Single Family
15,700
Multi-Family
18,095
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth O'Ryan • Think Boutiq Real Estate
Mls Name: CRMLS
Mls ID: #PW25268985