12233 W Cross Drive Unit 204LittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 12233 W Cross Drive Unit 204, Littleton, CO, 80127 earns $173/mo cash flow from $2,489/mo rent with a $1,679/mo payment. Total monthly income totals $2,489/mo, and annual cash flow totals $2,081/yr on $113,705 capital. ROI tracks 21.74% on current figures, and rental yield reads 8.71% at a $343,000 purchase. Equity gained on principal adds $2,213/yr, and 5% annual appreciation supports $94,765 over five years. Five-year ROI reaches 113.41% and total cumulative return in cash sums $128,952. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,489/mo property income instead of your personal income.
Condo
Built in 1998
N/A lot
$N/A/sqft
$301 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Amato • Amato Elite Homes
Mls Name: REcolorado
Mls Provider:
Mls ID: #1805247
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)