12232 Prince George DrDisputantaVA23842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Disputanta at 12232 Prince George Dr, Disputanta, VA, 23842 listed at $429,900 pairs $3,292/mo rent with a $2,104/mo payment to leave $722/mo cash flow. Total monthly income runs $3,292/mo, and annual cash flow reaches $8,667/yr on $142,512 cash to close. Return on cash invested measures 25.99% in year one, and rental yield registers 9.19% at a $429,900 basis. Equity gained on principal adds $2,774/yr, and annual property appreciation at 5% supports $118,773 by year five. Five-year ROI tracks 135.19% and total cumulative return in cash totals $192,667. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,292/mo property income relative to a $2,104/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
3.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23842, Disputanta, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,884 (100%) |
| Owner Occupied HU | 2,337 (81.0%) |
| Renter Occupied HU | 329 (11.4%) |
| Vacant Housing Units | 218 ( 7.6%) |
| Median Home Value | $301,263 |
| Average Home Value | $367,852 |
Housing Distribution
Address Breakdown
Residential
2,899
Single Family
2,899
Multi-Family
0
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Wood • EXP Realty LLC
Mls Name: CVRMLS
Mls ID: #2600173