1223 Sailfish St, Bayou Vista, TX, 77563 | $388/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1787 sft

1618 Pelago St, League City, TX, 77573

4 Bed
2 Bath
2052 sft

2215 Jack Beaver Rd, Santa Fe, TX, 77517

3 Bed
2 Bath
1304 sft

721 Marlin St, Bayou Vista, TX, 77563

3 Bed
2 Bath
1404 sft

16708 Cormorant Rd, Jamaica Beach, TX, 77554

Nearby investment properties with comparable prices

3 Bed
3 Bath
2155 sft

2524 Sawyer Dr, Seabrook, TX, 77586

3 Bed
2 Bath
1857 sft

301 Old Bayou Dr, Dickinson, TX, 77539

4 Bed
2 Bath
2020 sft

4401 E Bayou Maison Cir, Dickinson, TX, 77539

3 Bed
2 Bath
2001 sft

1614 San Sebastian Ln, Houston, TX, 77058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bayou Vista at 1223 Sailfish St, Bayou Vista, TX, 77563 earns $388/mo cash flow from $3,054/mo rent with a $1,835/mo payment. Total monthly income totals $3,054/mo, and annual cash flow totals $4,653/yr on $124,313 capital. ROI tracks 23.65% on current figures, and rental yield reads 9.77% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 124.13% and total cumulative return in cash sums $154,311. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,054/mo property income instead of your personal income.

Single Family

Built in 1971

4,499 sqft lot

$N/A/sqft

No HOA