1223 Lilac DriveLochbuieCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lochbuie at 1223 Lilac Drive, Lochbuie, CO, 80603 uses $85,527 cash to close to unlock $2,822/yr annual cash flow and $235/mo monthly cash flow. Total monthly income runs $1,739/mo, and a $1,263/mo payment keeps the spread at $235/mo. Purchase price stands at $258,000, and rental yield measures 8.09% with $1,739/mo rent. Return on cash invested shows 23.21% in year one, and 5% annual appreciation builds toward $71,281 over five years. Five-year ROI reaches 120.12% and total cumulative return in cash records $102,734. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,739/mo property income covering a $1,263/mo payment rather than investor’s personal income.
Manufactured
Built in 1971
6,461 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices