1223 Laurel Hill RdMc DonaldPA15057
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Mc Donald rentals match the income profile of 1223 Laurel Hill Rd, Mc Donald, PA, 15057. Listed at $185,000, gross rent is $1,816/mo and net cash flow is $603/mo, a 11.78% yield well above national averages. DSCR 2.18 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $51,112 by year five with $1,704/yr in annual principal reduction, projecting $109,325 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $603 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,816 |
| Total Monthly Debt Service | $1,139 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
3,959 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15057, Mc Donald, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,705 (100%) |
| Owner Occupied HU | 5,280 (78.7%) |
| Renter Occupied HU | 1,007 (15.0%) |
| Vacant Housing Units | 418 ( 6.2%) |
| Median Home Value | $392,804 |
| Average Home Value | $417,456 |
Housing Distribution
Address Breakdown
Residential
6,810
Single Family
6,701
Multi-Family
109
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
3,959 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15057, Mc Donald, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,705 (100%) |
| Owner Occupied HU | 5,280 (78.7%) |
| Renter Occupied HU | 1,007 (15.0%) |
| Vacant Housing Units | 418 ( 6.2%) |
| Median Home Value | $392,804 |
| Average Home Value | $417,456 |
Housing Distribution
Address Breakdown
Residential
6,810
Single Family
6,701
Multi-Family
109
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: WPMLS
Mls ID: #1735787