12229 Wright Street RdAdams CenterNY13606
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 12229 Wright Street Rd, Adams Center, NY, 13606 in Adams Center: $3,365/mo in rent, $1,094/mo net, 11.88% gross yield, all on a $340,000 acquisition. The 2.20 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $93,936 in value, and $3,131/yr in principal paydown steadily builds equity. Projected total cumulative return: $200,087.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $1,094 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,365 |
| Total Monthly Debt Service | $2,135 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2011
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13606, Adams Center, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,191 (100%) |
| Owner Occupied HU | 796 (66.8%) |
| Renter Occupied HU | 277 (23.3%) |
| Vacant Housing Units | 118 ( 9.9%) |
| Median Home Value | $229,060 |
| Average Home Value | $278,986 |
Housing Distribution
Address Breakdown
Residential
807
Single Family
807
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2011
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13606, Adams Center, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,191 (100%) |
| Owner Occupied HU | 796 (66.8%) |
| Renter Occupied HU | 277 (23.3%) |
| Vacant Housing Units | 118 ( 9.9%) |
| Median Home Value | $229,060 |
| Average Home Value | $278,986 |
Housing Distribution
Address Breakdown
Residential
807
Single Family
807
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Naklick • Berkshire Hathaway HomeServices CNY Realty Watn
Mls Name: NYSAMLSs
Mls ID: #S1641446