12228 W Columbine DrEl MirageAZ85335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Mirage at 12228 W Columbine Dr, El Mirage, AZ, 85335 uses $125,307 cash to close to unlock $716/yr annual cash flow and $60/mo monthly cash flow. Total monthly income runs $2,294/mo, and a $1,850/mo payment keeps the spread at $60/mo. Purchase price stands at $378,000, and rental yield measures 7.28% with $2,294/mo rent. Return on cash invested shows 20.48% in year one, and 5% annual appreciation builds toward $104,434 over five years. Five-year ROI reaches 105.53% and total cumulative return in cash records $132,237. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,294/mo property income covering a $1,850/mo payment rather than investor’s personal income.
Single Family
Built in 1999
5,146 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85335, El Mirage, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,942 (100%) |
| Owner Occupied HU | 8,037 (67.3%) |
| Renter Occupied HU | 3,008 (25.2%) |
| Vacant Housing Units | 897 ( 7.5%) |
| Median Home Value | $344,622 |
| Average Home Value | $412,981 |
Housing Distribution
Address Breakdown
Residential
10,353
Single Family
8,346
Multi-Family
2,007
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices