Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 12226 Mountain Pine, San Antonio, TX, 78254 priced at $239,000 converts $1,961/mo rent into $214/mo cash flow after a $1,170/mo obligation. Total monthly income equals $1,961/mo, and annual cash flow totals $2,563/yr on $79,229 invested. Return on cash invested prints 23.14% in year one, and rental yield reads 9.85% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 121.68% and total cumulative return in cash sums $96,408. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,961/mo property income covering a $1,170/mo payment, not borrower’s personal income.
Single Family
Built in 2008
4,356 sqft lot
$N/A/sqft
$58 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $239,000 |
| 2025-02-18 | Listing removed | $239,000 |
| 2024-12-30 | Listed for sale | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $4305.62 | -6.74% | $232,430 | -6.41% |
| 2023-04-02 | $4616.75 | -1.10% | $248,360 | 8.30% |
| 2022-04-02 | $4667.93 | 28.72% | $229,320 | 28.57% |
Listed by: Jo Helen Clark • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1774600
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
