Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atascosa at 10335 SUNNY, Atascosa, TX, 78002 offers a 11.11% rental yield on a $212,000 purchase with $1,963/mo rent. Total monthly income registers $1,963/mo, and a $1,038/mo payment leaves $455/mo available for distribution. Annual cash flow reaches $5,461/yr on $70,278 to close, and return on cash invested stands at 27.68% in year one. Equity gained on principal adds $1,368/yr while 5% annual appreciation supports $58,572 over five years. Portfolio math shows five-year ROI at 145.8% and total cumulative return in cash at $102,463. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,963/mo property income against a $1,038/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Price change | $212,000 |
| 2024-08-11 | Listed for sale | $239,000 |
| 2021-04-02 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-10-15 | $250.45 | N/A | $10,970 | N/A |
| 2020-10-15 | $250.45 | -1.51% | $10,970 | N/A |
| 2019-10-15 | $254.29 | N/A | $10,970 | N/A |
Listed by: Joey Hurt • Home Team of America
Mls Name: SABOR
Mls Provider:
Mls ID: #1800400
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
