Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12822 CYGNUS, San Antonio, TX, 78245 offers a 11.48% rental yield on a $239,000 purchase with $2,287/mo rent. Total monthly income registers $2,287/mo, and a $1,170/mo payment leaves $542/mo available for distribution. Annual cash flow reaches $6,503/yr on $79,229 to close, and return on cash invested stands at 28.12% in year one. Equity gained on principal adds $1,542/yr while 5% annual appreciation supports $66,031 over five years. Portfolio math shows five-year ROI at 148.31% and total cumulative return in cash at $117,504. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,287/mo property income against a $1,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
4,791 sqft lot
$N/A/sqft
$136 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $239,000 |
| 2025-04-03 | Listing removed | $239,900 |
| 2025-03-29 | Price change | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $2110.45 | -6.27% | $253,070 | -6.60% |
| 2023-04-03 | $2251.68 | N/A | $270,960 | N/A |
Listed by: Vincent Salas • Texas Home Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1855154
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
