12222 River Bend DrMont BelvieuTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mont Belvieu at 12222 River Bend Dr, Mont Belvieu, TX, 77523 earns $600/mo cash flow from $2,627/mo rent with a $1,395/mo payment. Total monthly income totals $2,627/mo, and annual cash flow totals $7,203/yr on $94,478 capital. ROI tracks 27.53% on current figures, and rental yield reads 11.06% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 144.98% and total cumulative return in cash sums $136,974. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,627/mo property income instead of your personal income.
Single Family
Built in 1982
0.27 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colton Rembert • New Key Properties
Mls Name: HAR
Mls Provider:
Mls ID: #93632833
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.