12221 Athens WayLos AngelesCA90061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 12221 Athens Way, Los Angeles, CA, 90061 offers a 9.76% rental yield on a $562,904 purchase with $4,576/mo rent. Total monthly income registers $4,576/mo, and a $2,755/mo payment leaves $824/mo available for distribution. Annual cash flow reaches $9,890/yr on $185,195 to close, and return on cash invested stands at 25.4% in year one. Equity gained on principal adds $3,632/yr while 5% annual appreciation supports $155,520 over five years. Portfolio math shows five-year ROI at 132.9% and total cumulative return in cash at $246,125. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,576/mo property income against a $2,755/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
2,635 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90061, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,560 (100%) |
| Owner Occupied HU | 3,151 (41.7%) |
| Renter Occupied HU | 4,161 (55.0%) |
| Vacant Housing Units | 248 ( 3.3%) |
| Median Home Value | $626,642 |
| Average Home Value | $720,344 |
Housing Distribution
Address Breakdown
Residential
7,694
Single Family
5,748
Multi-Family
1,946
Businesses
747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A