1222 Thurston Street SEEphrataWA98823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ephrata at 1222 Thurston Street SE, Ephrata, WA, 98823 generates $2,050/mo in rent and, after a $1,532/mo payment, leaves $168/mo in cash flow. Total monthly income is $2,050/mo, and annual cash flow is $2,022/yr on $103,760 invested. Return on cash invested sits at 21.86% in year one, and rental yield is 7.86% on a $313,000 entry. Equity gained on principal adds $2,020/yr, while 5% annual appreciation builds toward $86,476 over five years. Five-year ROI reaches 113.07% and total cumulative return in cash sums $117,325. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,050/mo property income rather than buyer’s personal income.
Manufactured
Built in 2008
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98823, Ephrata, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,857 (100%) |
| Owner Occupied HU | 3,298 (67.9%) |
| Renter Occupied HU | 1,298 (26.7%) |
| Vacant Housing Units | 261 ( 5.4%) |
| Median Home Value | $350,062 |
| Average Home Value | $374,187 |
Housing Distribution
Address Breakdown
Residential
4,724
Single Family
4,603
Multi-Family
121
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris C. Nye • MLS4owners.com
Mls Name: NWMLS
Mls ID: #2402082