Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Auburndale at 1222 Rowell St, Auburndale, FL, 33823 listed at $209,000 pairs $2,034/mo rent with a $1,023/mo payment to leave $647/mo cash flow. Total monthly income runs $2,034/mo, and annual cash flow reaches $7,764/yr on $69,284 cash to close. Return on cash invested measures 31.11% in year one, and rental yield registers 11.68% at a $209,000 basis. Equity gained on principal adds $1,349/yr, and annual property appreciation at 5% supports $57,743 by year five. Five-year ROI tracks 163.5% and total cumulative return in cash totals $113,282. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,034/mo property income relative to a $1,023/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2001
7,910 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,100 (100%) |
| Owner Occupied HU | 10,984 (68.2%) |
| Renter Occupied HU | 3,630 (22.5%) |
| Vacant Housing Units | 1,486 ( 9.2%) |
| Median Home Value | $317,933 |
| Average Home Value | $323,289 |
Residential
15,339
Single Family
15,047
Multi-Family
292
Businesses
969
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $209,000 |
| 2022-05-23 | Sold | $175,000 |
| 2022-04-24 | Pending sale | $192,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $1491.10 | 12.39% | $111,242 | 10.00% |
| 2023-07-02 | $1326.69 | 102.67% | $101,129 | 131.08% |
| 2022-07-02 | $654.60 | 18.76% | $43,764 | 10.00% |
Listed by: Heather Stotts LLC • RE/MAX COLLECTIVE
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8402626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
