1222 R L Coward Rd, Hopkins, SC, 29061 | $226/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
950 sft

413 W Miriam Ave, Columbia, SC, 29203

3 Bed
2 Bath
1728 sft

104 Friar St, Elgin, SC, 29045

1 Bed
1 Bath
800 sft

1825 Saint Julian Pl APT 12F, Columbia, SC, 29204

2 Bed
2 Bath
1100 sft

1100 Skyland Dr APT N4, Columbia, SC, 29210

Nearby investment properties with comparable prices

1 Bed
1 Bath
690 sft

4103 Devine St, Columbia, SC, 29205

Investment Property+ 1 more

3 Bed
1 Bath
1080 sft

3003 Hammond Ave, Columbia, SC, 29204

3 Bed
1 Bath
1280 sft

4608 Sheraton Rd, Columbia, SC, 29209

2 Bed
2 Bath
1000 sft

207 Weddell St, Columbia, SC, 29223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1222 R L Coward Rd, Hopkins, SC, 29061 at $120,000 posts ROI 26.73% with $226/mo cash flow from $940/mo rent. Total monthly income equals $940/mo, and annual cash flow records $2,712/yr on $39,780 to close. Return on cash invested measures 26.73% and rental yield reads 9.4% at the current $120,000. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,154 by year five. Five-year ROI prints 139.08% and total cumulative return in cash totals $55,327.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $940/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Manufactured

Built in 2019

1.45 Acres lot

$N/A/sqft

No HOA