1222 North 26th STREET #1224MilwaukeeWI53205
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1222 North 26th STREET #1224, Milwaukee, WI, 53205 in Milwaukee. Priced at $165,000, it generates $1,694/mo in gross rent and $587/mo in net monthly cash flow, a 12.32% yield that comfortably supports the 2.28 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,040. Five-year appreciation: $45,586. Equity from principal paydown: $1,520/yr. Total projected cumulative return: $100,730.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 7.2% |
| Monthly Cash Flow | $587 | $3,200 |
City averages based on Milwaukee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,694 |
| Total Monthly Debt Service | $1,042 |
| DSCR Ratio | 1.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1885
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53205, Milwaukee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,581 (100%) |
| Owner Occupied HU | 942 (20.6%) |
| Renter Occupied HU | 3,040 (66.4%) |
| Vacant Housing Units | 599 (13.1%) |
| Median Home Value | $157,401 |
| Average Home Value | $188,735 |
Housing Distribution
Address Breakdown
Residential
4,160
Single Family
2,930
Multi-Family
1,230
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1885
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53205, Milwaukee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,581 (100%) |
| Owner Occupied HU | 942 (20.6%) |
| Renter Occupied HU | 3,040 (66.4%) |
| Vacant Housing Units | 599 (13.1%) |
| Median Home Value | $157,401 |
| Average Home Value | $188,735 |
Housing Distribution
Address Breakdown
Residential
4,160
Single Family
2,930
Multi-Family
1,230
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices