1222 E Beardsley AveElkhartIN46514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elkhart at 1222 E Beardsley Ave, Elkhart, IN, 46514 uses $66,300 cash to close to unlock $6,796/yr annual cash flow and $566/mo monthly cash flow. Total monthly income runs $1,767/mo, and a $979/mo payment keeps the spread at $566/mo. Purchase price stands at $199,999, and rental yield measures 10.6% with $1,767/mo rent. Return on cash invested shows 30.16% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 157.62% and total cumulative return in cash records $104,504. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,767/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1926
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46514, Elkhart, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,284 (100%) |
| Owner Occupied HU | 11,774 (64.4%) |
| Renter Occupied HU | 5,434 (29.7%) |
| Vacant Housing Units | 1,076 ( 5.9%) |
| Median Home Value | $219,702 |
| Average Home Value | $252,263 |
Housing Distribution
Address Breakdown
Residential
17,694
Single Family
16,264
Multi-Family
1,430
Businesses
1,341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices