1222 E 78th StLos AngelesCA90001
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 1222 E 78th St, Los Angeles, CA, 90001 in Los Angeles. Rental yield 1.4%. At $1,990,000 with 1.4% gross yield, current distributions are modest, but the 5% appreciation rate projects $549,800 in new equity by year five, complemented by $18,328/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.26) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $112,120.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.4% | 4.1% |
| Monthly Cash Flow | $(9,984) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,327 |
| Total Monthly Debt Service | $11,519 |
| DSCR Ratio | 0.20x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1938
5,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90001, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,071 (100%) |
| Owner Occupied HU | 4,538 (32.3%) |
| Renter Occupied HU | 9,109 (64.7%) |
| Vacant Housing Units | 424 ( 3.0%) |
| Median Home Value | $618,208 |
| Average Home Value | $658,018 |
Housing Distribution
Address Breakdown
Residential
13,484
Single Family
12,410
Multi-Family
1,074
Businesses
1,519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1938
5,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90001, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,071 (100%) |
| Owner Occupied HU | 4,538 (32.3%) |
| Renter Occupied HU | 9,109 (64.7%) |
| Vacant Housing Units | 424 ( 3.0%) |
| Median Home Value | $618,208 |
| Average Home Value | $658,018 |
Housing Distribution
Address Breakdown
Residential
13,484
Single Family
12,410
Multi-Family
1,074
Businesses
1,519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Logan Altman • Altman Apartments LLC
Mls Name: CRMLS
Mls ID: #SR25185850