Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1222 CADOGAN SQUIRE, San Antonio, TX, 78260 priced at $599,000 pairs $5,710/mo rent with $1,370/mo cash flow after a $2,932/mo payment. Total monthly income equals $5,710/mo, and annual cash flow comes to $16,434/yr on $197,071 invested. Return on cash invested is 28.4% in year one, and rental yield stands at 11.44% on a $599,000 basis. Equity gained on principal adds $3,865/yr, and 5% annual appreciation accumulates to $165,493 by year five. Five-year ROI measures 149.74% and total cumulative return in cash reaches $295,102. For financing, Ziffy Mortgage’s DSCR program evaluates $5,710/mo property income against a $2,932/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
7,884 sqft lot
$N/A/sqft
$242 quarterly HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $599,000 |
| 2024-08-02 | Price change | $599,500 |
| 2024-07-17 | Price change | $599,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4485.48 | 10.43% | $554,110 | 10.94% |
| 2022-08-15 | $4061.69 | N/A | $499,490 | 26.49% |
| 2021-08-15 | N/A | N/A | $394,870 | 4.10% |
Listed by: Daniel Ward • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1800986
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
