1222 Avenue IRallsTX79357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ralls at 1222 Avenue I, Ralls, TX, 79357 uses $56,189 cash to close to unlock $855/yr annual cash flow and $71/mo monthly cash flow. Total monthly income runs $1,277/mo, and a $830/mo payment keeps the spread at $71/mo. Purchase price stands at $169,500, and rental yield measures 9.04% with $1,277/mo rent. Return on cash invested shows 21.43% in year one, and 5% annual appreciation builds toward $46,830 over five years. Five-year ROI reaches 112.29% and total cumulative return in cash records $63,092. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,277/mo property income covering a $830/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79357, Ralls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 903 (100%) |
| Owner Occupied HU | 529 (58.6%) |
| Renter Occupied HU | 200 (22.1%) |
| Vacant Housing Units | 174 (19.3%) |
| Median Home Value | $83,125 |
| Average Home Value | $144,239 |
Housing Distribution
Address Breakdown
Residential
421
Single Family
421
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices