








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fairfax at 12217 Fairfield House Dr APT 106A, Fairfax, VA, 22033 listed at $399,000 pairs $2,924/mo rent with a $1,953/mo payment to leave $539/mo cash flow. Total monthly income runs $2,924/mo, and annual cash flow reaches $6,465/yr on $132,269 cash to close. Return on cash invested measures 24.8% in year one, and rental yield registers 8.79% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 128.77% and total cumulative return in cash totals $170,318. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,924/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22033, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,967 (100%) |
| Owner Occupied HU | 10,139 (59.8%) |
| Renter Occupied HU | 5,945 (35.0%) |
| Vacant Housing Units | 883 ( 5.2%) |
| Median Home Value | $706,258 |
| Average Home Value | $786,292 |
Residential
16,396
Single Family
10,741
Multi-Family
5,655
Businesses
849
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ms. Mindy Conway • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAFX2278028