12213 Prairie Glen Ct, Del Valle, TX, 78617 | $274/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12213 Prairie Glen Ct, Del Valle, TX, 78617 | $274/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1238 sft

145 Nettletree Dr, Buda, TX, 78610

3 Bed
2 Bath
1412 sft

Odyssey Plan, Hymeadow, Maxwell, TX, 78656

Cambria Plan, Sunset Oaks : Stonehill Collection

3 Bed
2 Bath
1450 sft

Cambria Plan, Sunset Oaks : Stonehill Collection, Maxwell, TX, 78656

3 Bed
3 Bath
1836 sft

148 Buttercup Way, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
2 Bath
1312 sft

420 Eagle Brook Ln, Buda, TX, 78610

3 Bed
2 Bath
1396 sft

390 Northern Flicker St, Kyle, TX, 78640

3 Bed
2 Bath
1232 sft

12104 Avis Rd, Dale, TX, 78616

3 Bed
2 Bath
1302 sft

1205 Conway Dr, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Del Valle at 12213 Prairie Glen Ct, Del Valle, TX, 78617 generates $2,052/mo in rent and, after a $1,224/mo payment, leaves $274/mo in cash flow. Total monthly income is $2,052/mo, and annual cash flow is $3,286/yr on $82,875 invested. Return on cash invested sits at 23.87% in year one, and rental yield is 9.85% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 125.32% and total cumulative return in cash sums $103,858. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,052/mo property income rather than buyer’s personal income.

Single Family

Built in 2010

5,092 sqft lot

$N/A/sqft

No HOA

More details about the property

A great investment and true fixer-upper located on a quiet cul-de-sac in the fast-growing Del Valle area, just minutes from Tesla GigaFactory, Austin-Bergstrom Airport, and Circuit of the Americas. Inside, you'll find a bright and inviting open-concept floor plan with plenty of natural light. The primary suite offers generous space, a large walk-in closet, and a bath featuring a double vanity, walk-in shower, and soaking tub. Upstairs, a spacious bonus living area provides an ideal second living room, media space, or play area, along with two additional bedrooms. With nearby renovated homes selling around $350,000, this property presents a fantastic opportunity to add value and customize to your vision.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,416 (100%)
Owner Occupied HU	6,726 (71.4%)
Renter Occupied HU	2,243 (23.8%)
Vacant Housing Units	447 ( 4.7%)
Median Home Value	$284,325
Average Home Value	$432,075