12210 Madeley Ln, Bowie, MD, 20715 | $1,318/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2425 sft

207 Jenkins Way Gln, Burnie, MD, 21061

5 Bed
4 Bath
2568 sft

4924 Plata St, Clinton, MD, 20735

4 Bed
3 Bath
2579 sft

12903 Morningside Ln, Silver Spring, MD, 20904

1 Bed
1 Bath
1000 sft

2022 Columbia Rd NW APT 612, Washington, DC, 20009

Nearby investment properties with comparable prices

Sapphire Plan, Jacobsville 55+ Elevator Condos

2 Bed
2 Bath
1554 sft

Sapphire Plan, Jacobsville 55+ Elevator Condos, Pasadena, MD, 21122

1 Bed
2 Bath
1067 sft

125 Kinsale Pl #4, National Harbor, MD, 20745

3 Bed
1 Bath
1374 sft

823 Selby Blvd, Edgewater, MD, 21037

4 Bed
2 Bath
1296 sft

8501 Sprague Pl, Hyattsville, MD, 20784

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bowie at 12210 Madeley Ln, Bowie, MD, 20715 generates $4,427/mo in rent and, after a $2,447/mo payment, leaves $1,318/mo in cash flow. Total monthly income is $4,427/mo, and annual cash flow is $15,812/yr on $165,717 invested. Return on cash invested sits at 29.45% in year one, and rental yield is 10.63% on a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 154.04% and total cumulative return in cash sums $255,276. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,427/mo property income rather than buyer’s personal income.

Single Family

Built in 1964

0.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20715, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,533 (100%)
Owner Occupied HU	8,101 (85.0%)
Renter Occupied HU	947 ( 9.9%)
Vacant Housing Units	485 ( 5.1%)
Median Home Value	$463,106
Average Home Value	$487,533