Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1221 SW 122nd Ave APT 401, Miami, FL, 33184 listed at $370,000 pairs $3,364/mo rent with a $1,811/mo payment to leave $565/mo cash flow. Total monthly income runs $3,364/mo, and annual cash flow reaches $6,783/yr on $122,655 cash to close. Return on cash invested measures 25.44% in year one, and rental yield registers 10.91% at a $370,000 basis. Equity gained on principal adds $2,388/yr, and annual property appreciation at 5% supports $102,224 by year five. Five-year ROI tracks 134.33% and total cumulative return in cash totals $164,765. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,364/mo property income relative to a $1,811/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1988
N/A lot
$N/A/sqft
$319 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Listed for sale | $370,000 |
| 2024-07-24 | Listing removed | N/A |
| 2024-06-22 | Listed for sale | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3583.77 | 13.19% | $204,019 | 10.00% |
| 2022-02-13 | $3166.06 | 11.32% | $185,472 | 17.09% |
| 2021-02-13 | $2844.21 | 11.64% | $158,400 | 10.00% |
Listed by: Paul Caycho • EXP Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11702770
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
