1221 S Idalia StAuroraCO80017








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Aurora at 1221 S Idalia St, Aurora, CO, 80017 offers a 17.01% rental yield on a $155,000 purchase with $2,197/mo rent. Total monthly income registers $2,197/mo, and a $759/mo payment leaves $963/mo available for distribution. Annual cash flow reaches $11,558/yr on $51,383 to close, and return on cash invested stands at 42.4% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,824 over five years. Portfolio math shows five-year ROI at 225.87% and total cumulative return in cash at $116,056. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,197/mo property income against a $759/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
827 sqft lot
$N/A/sqft
$264 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











