1221 Marie St, Joshua, TX, 76058 | $183/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1221 Marie St, Joshua, TX, 76058 | $183/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1385 sft

209 1/2 Erie St, Cleburne, TX, 76031

3 Bed
2 Bath
1288 sft

1221 E Fm 4, Cleburne, TX, 76031

2 Bed
2 Bath
1489 sft

911 W Chambers St, Cleburne, TX, 76033

2 Bed
2 Bath
1224 sft

6236 Tezcuco Ct, Granbury, TX, 76049

Nearby investment properties with comparable prices

3 Bed
2 Bath
1332 sft

428 Whitney Ct, Rio Vista, TX, 76093

3 Bed
2 Bath
1388 sft

610 Phillips St, Cleburne, TX, 76033

4 Bed
2 Bath
1537 sft

505 1/2 College St #505, Cleburne, TX, 76033

3 Bed
2 Bath
1420 sft

808 College St, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joshua at 1221 Marie St, Joshua, TX, 76058 with 5% annual appreciation on a $249,900 basis while $1,960/mo rent supports operations. Total monthly income totals $1,960/mo and a $1,223/mo payment preserves $183/mo for cash returns. Annual cash flow comes to $2,197/yr on $82,842 deployed, and return on cash invested reaches 22.56% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 9.41%. Five-year ROI measures 118.33% and total cumulative return in cash totals $98,030.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,960/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2025

0.53 Acres lot

$N/A/sqft

No HOA

More details about the property

Come home to a brand new manufactured home on land in the growing community of Joshua! Does it get any better than this? This 4 bedroom, 2 bathroom property offers an open-concept floor plan designed for both comfort and functionality. The entry opens to a spacious living area with high ceilings that flows into a modern kitchen featuring brand-new appliances, ample cabinets, generous counter space, and a center island with breakfast bar seating. An oversized utility room provides extra space for storage or shelving, while the dining area is highlighted by double sliding glass doors that overlook a great view of the backyard. Enjoy your morning coffee or evening gatherings on the front wooden deck, with plenty of outdoor space on the half-acre wooded lot. Wtih room for both everyday living and entertaining, this home combines affordability, style, and space in an ideal location. Don't miss this home with all of the perks!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850