1221 Loch Ness LnTrappeMD21673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trappe at 1221 Loch Ness Ln, Trappe, MD, 21673 uses $107,419 cash to close to unlock $3,896/yr annual cash flow and $325/mo monthly cash flow. Total monthly income runs $2,340/mo, and a $1,586/mo payment keeps the spread at $325/mo. Purchase price stands at $324,040, and rental yield measures 8.67% with $2,340/mo rent. Return on cash invested shows 23.54% in year one, and 5% annual appreciation builds toward $89,526 over five years. Five-year ROI reaches 122.34% and total cumulative return in cash records $131,411. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,340/mo property income covering a $1,586/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
2,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21673, Trappe, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,758 (100%) |
| Owner Occupied HU | 1,144 (65.1%) |
| Renter Occupied HU | 338 (19.2%) |
| Vacant Housing Units | 276 (15.7%) |
| Median Home Value | $480,172 |
| Average Home Value | $790,719 |
Housing Distribution
Address Breakdown
Residential
1,439
Single Family
1,439
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices