Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weatherford at 1221 Elmira St, Weatherford, TX, 76086 uses $94,478 cash to close to unlock $3,675/yr annual cash flow and $306/mo monthly cash flow. Total monthly income runs $2,333/mo, and a $1,395/mo payment keeps the spread at $306/mo. Purchase price stands at $285,000, and rental yield measures 9.82% with $2,333/mo rent. Return on cash invested shows 23.8% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 124.95% and total cumulative return in cash records $118,050. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,333/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Single Family
Built in 1998
9,539 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Haylee Herring • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #21034454
