1221 Eardley AvenueSanta RosaCA95401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 1221 Eardley Avenue, Santa Rosa, CA, 95401 earns $102/mo cash flow from $2,391/mo rent with a $1,811/mo payment. Total monthly income totals $2,391/mo, and annual cash flow totals $1,225/yr on $122,655 capital. ROI tracks 20.91% on current figures, and rental yield reads 7.75% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 108.23% and total cumulative return in cash sums $132,749. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,391/mo property income instead of your personal income.
Condo
Built in 1991
971.39 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95401, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,425 (100%) |
| Owner Occupied HU | 7,424 (51.5%) |
| Renter Occupied HU | 6,327 (43.9%) |
| Vacant Housing Units | 674 ( 4.7%) |
| Median Home Value | $688,640 |
| Average Home Value | $759,408 |
Housing Distribution
Address Breakdown
Residential
14,297
Single Family
11,899
Multi-Family
2,398
Businesses
1,420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Bernd • Bertolone Realty
Mls Name: BAREIS
Mls ID: #325100778