1221 E 4356 NBuhlID83316
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1221 E 4356 N, Buhl, ID, 83316 in Buhl. Priced at $100,000, it generates $1,648/mo in gross rent and $1,072/mo in net monthly cash flow, a 19.77% yield that comfortably supports the 3.66 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $12,868. Five-year appreciation: $27,628. Equity from principal paydown: $921/yr. Total projected cumulative return: $106,781.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 19.8% | 5.0% |
| Monthly Cash Flow | $1,072 | $300 |
City averages based on Buhl market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,648 |
| Total Monthly Debt Service | $535 |
| DSCR Ratio | 3.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83316, Buhl, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,548 (100%) |
| Owner Occupied HU | 3,227 (71.0%) |
| Renter Occupied HU | 1,036 (22.8%) |
| Vacant Housing Units | 285 ( 6.3%) |
| Median Home Value | $363,438 |
| Average Home Value | $379,862 |
Housing Distribution
Address Breakdown
Residential
4,149
Single Family
4,101
Multi-Family
48
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83316, Buhl, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,548 (100%) |
| Owner Occupied HU | 3,227 (71.0%) |
| Renter Occupied HU | 1,036 (22.8%) |
| Vacant Housing Units | 285 ( 6.3%) |
| Median Home Value | $363,438 |
| Average Home Value | $379,862 |
Housing Distribution
Address Breakdown
Residential
4,149
Single Family
4,101
Multi-Family
48
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Jensen • 208 Real Estate, LLC - Twin Falls
Mls Name: IMLS
Mls Provider:
Mls ID: #98874394
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IMLS does not assume any liability for missing or inaccurate data. Information provided by IMLS is deemed reliable but not guaranteed.