1221 Clifftop LnDallasTX75208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 1221 Clifftop Ln, Dallas, TX, 75208 listed at $519,999 pairs $6,317/mo rent with a $2,545/mo payment to leave $2,461/mo cash flow. Total monthly income runs $6,317/mo, and annual cash flow reaches $29,532/yr on $171,080 cash to close. Return on cash invested measures 37.32% in year one, and rental yield registers 14.58% at a $519,999 basis. Equity gained on principal adds $3,355/yr, and annual property appreciation at 5% supports $143,666 by year five. Five-year ROI tracks 197.84% and total cumulative return in cash totals $338,459. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,317/mo property income relative to a $2,545/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
2,395 sqft lot
$N/A/sqft
$475 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75208, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,625 (100%) |
| Owner Occupied HU | 6,019 (41.2%) |
| Renter Occupied HU | 6,897 (47.2%) |
| Vacant Housing Units | 1,709 (11.7%) |
| Median Home Value | $466,400 |
| Average Home Value | $537,812 |
Housing Distribution
Address Breakdown
Residential
14,325
Single Family
9,342
Multi-Family
4,983
Businesses
1,540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jay Scarpinato • All City Real Estate Ltd. Co
Mls Name: NTREIS
Mls ID: #20650008
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.