1221 Beltway Ln, Granbury, TX, 76048 | 8.27% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1221 Beltway Ln, Granbury, TX, 76048 | 8.27% Rental Yield | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2600 sft

505 Sycamore Cv, Granbury, TX, 76048

5 Bed
3 Bath
2600 sft

204 Arbor Ct, Granbury, TX, 76048

5 Bed
3 Bath
2600 sft

228 Arbor Ct, Granbury, TX, 76048

Currently Rented+ 2 more

6 Bed
4 Bath
3172 sft

2017 Walker St UNIT 2, Granbury, TX, 76048

Nearby investment properties with comparable prices

4 Bed
2 Bath
1826 sft

1118 Wild Rose Dr, Tolar, TX, 76476

3 Bed
2 Bath
1501 sft

1303 Preston Trail Ct, Granbury, TX, 76048

4 Bed
2 Bath
1801 sft

626 Violet Dr, Tolar, TX, 76476

4 Bed
2 Bath
1935 sft

523 Calla Lily Way, Tolar, TX, 76476

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Granbury at 1221 Beltway Ln, Granbury, TX, 76048 listed at $361,300 pairs $2,490/mo rent with a $1,768/mo payment. Total monthly income runs $2,490/mo. Return on cash invested measures 19.12% in year one, and rental yield registers 8.27% at a $361,300 basis. Equity gained on principal adds $2,331/yr, and annual property appreciation at 5% supports $99,821 by year five. Five-year ROI tracks 99.84% and total cumulative return in cash totals $119,578. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,490/mo property income relative to a $1,768/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

1221 Beltway Lane, Granbury, Texas, is a new home built by D.R. Horton in the Bella Vista community. Complete and Move-In Ready! The Blanco plan is a single story home that offers 4 bedrooms, 2 bathrooms and approx 2,035 sq. ft. of living space. As you enter the foyer, you'll pass two secondary bedrooms and a spacious secondary bathroom. A short hallway off the foyer leads to the mud room and the fourth secondary bedroom. Next you'll enter the kitchen which features stainless steel appliances with gas cooking range, granite or quartz countertops, butler pantry and a corner walk-in pantry. The large kitchen island overlooks the dining & living rooms with plenty of natural lighting. There's a convenient computer desk nook off the living room. The dining room leads out to the large covered patio. The private main bedroom suite is located off the living room and features a walk-in closet, linen closet and a large walk-in shower with seat and ceramic tile surround. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Living Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. The Blanco includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. *Estimated completion: Late 2025. * Photos shown here may not depict the specified home and features an

Neighborhood Data

Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,104 (100%)
Owner Occupied HU	8,556 (60.7%)
Renter Occupied HU	3,550 (25.2%)
Vacant Housing Units	1,998 (14.2%)
Median Home Value	$325,457
Average Home Value	$424,077