12208 W Dorado Place Bldg 11 #306, Littleton, CO, 80127 | $319/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
894 sft

9925 W 20th Avenue #17, Lakewood, CO, 80215

2 Bed
2 Bath
770 sft

1285 N Colorado Boulevard #4, Denver, CO, 80206

1 Bed
1 Bath
482 sft

909 S Dawson Way #19, Aurora, CO, 80012

1 Bed
1 Bath
648 sft

2281 S Vaughn Way Bldg 1 #209A, Aurora, CO, 80014

Nearby investment properties with comparable prices

$ 198,500

ROI

Cash Flow/m

2 Bed
2 Bath
1380 sft

620 S Alton Way #5B, Denver, CO, 80247

2 Bed
2 Bath
870 sft

17034 E Tennessee Drive #208, Aurora, CO, 80017

2 Bed
1 Bath
874 sft

1525 S Holly Street #101, Denver, CO, 80222

1 Bed
1 Bath
648 sft

1000 E 8th Avenue #20, Denver, CO, 80218

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 12208 W Dorado Place Bldg 11 #306, Littleton, CO, 80127 uses $77,405 cash to close to unlock $3,829/yr annual cash flow and $319/mo monthly cash flow. Total monthly income runs $1,680/mo, and a $1,143/mo payment keeps the spread at $319/mo. Purchase price stands at $233,500, and rental yield measures 8.63% with $1,680/mo rent. Return on cash invested shows 24.86% in year one, and 5% annual appreciation builds toward $64,512 over five years. Five-year ROI reaches 128.97% and total cumulative return in cash records $99,830. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,680/mo property income covering a $1,143/mo payment rather than investor’s personal income.

Condo

Built in 2000

N/A lot

$N/A/sqft

No HOA