12208 W Dorado Place #102, Littleton, CO, 80127 | $742/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
981 sft

10283 E Peakview Avenue #E201, Englewood, CO, 80111

4 Bed
2 Bath
1850 sft

3451 Highland Place, Westminster, CO, 80031

2 Bed
2 Bath
951 sft

341 Granby Way Unit A, Aurora, CO, 80011

2 Bed
2 Bath
1365 sft

2761 S Xanadu Way, Aurora, CO, 80014

Nearby investment properties with comparable prices

2 Bed
1 Bath
639 sft

1565 Xanthia Street, Denver, CO, 80220

1 Bed
1 Bath
666 sft

4505 Copeland Loop Unit 204, Littleton, CO, 80126

1 Bed
2 Bath
1260 sft

5550 W 80th Place Unit 20, Arvada, CO, 80003

1 Bed
1 Bath
768 sft

460 S Marion Parkway #702, Denver, CO, 80209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 12208 W Dorado Place #102, Littleton, CO, 80127 earns $742/mo cash flow from $2,869/mo rent with a $1,786/mo payment. Total monthly income totals $2,869/mo, and annual cash flow totals $8,908/yr on $120,998 capital. ROI tracks 27.27% on current figures, and rental yield reads 9.43% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 141.86% and total cumulative return in cash sums $171,643. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,869/mo property income instead of your personal income.

Condo

Built in 2000

N/A lot

$N/A/sqft

No HOA