Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,300/mo, and a $6,192/mo payment. Purchase price stands at $1,265,000, and rental yield measures 3.13% with $3,300/mo rent. Return on cash invested shows 7.89% in year one, and 5% annual appreciation builds toward $349,496 over five years. Five-year ROI reaches 38.01% and total cumulative return in cash records $155,791. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,300/mo property income covering a $6,192/mo payment rather than investor’s personal income.
Single Family
Built in 1901
9.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,388 (100%) |
| Owner Occupied HU | 8,733 (93.0%) |
| Renter Occupied HU | 529 ( 5.6%) |
| Vacant Housing Units | 126 ( 1.3%) |
| Median Home Value | $716,785 |
| Average Home Value | $735,047 |
Residential
9,537
Single Family
9,537
Multi-Family
0
Businesses
149
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $1,265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Philip Bonnie • Dudley Resources
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2426734
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
