Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Meadows Place at 12207 Level Run St, Meadows Place, TX, 77477 listed at $349,900 pairs $2,831/mo rent with a $1,713/mo payment to leave $342/mo cash flow. Total monthly income runs $2,831/mo, and annual cash flow reaches $4,109/yr on $115,992 cash to close. Return on cash invested measures 23.45% in year one, and rental yield registers 9.71% at a $349,900 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,671 by year five. Five-year ROI tracks 123.08% and total cumulative return in cash totals $142,758. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,831/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
7,688 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77477, Stafford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 6,026 (37.8%) |
| Renter Occupied HU | 8,493 (53.3%) |
| Vacant Housing Units | 1,424 ( 8.9%) |
| Median Home Value | $281,260 |
| Average Home Value | $312,979 |
Residential
14,307
Single Family
7,249
Multi-Family
7,058
Businesses
2,367
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $349,900 |
| 2024-08-25 | Listing removed | N/A |
| 2024-06-22 | Price change | $318,880 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-07 | $5217.92 | 10.77% | $310,944 | 8.02% |
| 2023-04-07 | $4710.65 | -8.49% | $287,870 | 10.00% |
| 2022-04-07 | $5147.48 | 2.50% | $261,700 | 10.00% |
Listed by: Kurt Kopczynski • Oak Story Realty, LLC.
Mls Name: HAR
Mls Provider:
Mls ID: #7838850
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
