12205 Perry Street LOT 178BroomfieldCO80020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Broomfield at 12205 Perry Street LOT 178, Broomfield, CO, 80020 generates $891/mo in rent and, after a $577/mo payment, leaves $204/mo in cash flow. Total monthly income is $891/mo, and annual cash flow is $2,448/yr on $39,084 invested. Return on cash invested sits at 26.17% in year one, and rental yield is 9.07% on a $117,900 entry. Equity gained on principal adds $761/yr, while 5% annual appreciation builds toward $32,574 over five years. Five-year ROI reaches 135.91% and total cumulative return in cash sums $53,120. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $891/mo property income rather than buyer’s personal income.
Manufactured
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80020, Broomfield, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,057 (100%) |
| Owner Occupied HU | 13,769 (59.7%) |
| Renter Occupied HU | 8,321 (36.1%) |
| Vacant Housing Units | 967 ( 4.2%) |
| Median Home Value | $597,746 |
| Average Home Value | $606,695 |
Housing Distribution
Address Breakdown
Residential
21,594
Single Family
14,655
Multi-Family
6,939
Businesses
1,332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Trujillo • Metro 21 Real Estate Group
Mls Name: REcolorado
Mls ID: #8551790