12204 Grannis Rd, Garfield Heights, OH, 44125 | $50/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1502 sft

5520 Bretton Ct APT A, Willoughby, OH, 44094

3 Bed
3 Bath
1298 sft

21700 Westport Ave, Euclid, OH, 44123

4 Bed
1 Bath
1257 sft

635 E 261st St, Euclid, OH, 44132

Currently Rented+ 2 more

3 Bed
1 Bath
1043 sft

3831 W 40th St, Cleveland, OH, 44109

Nearby investment properties with comparable prices

6 Bed
2 Bath
- sft

2000 Hanover Dr, East Cleveland, OH, 44112

2 Bed
2 Bath
1444 sft

1416 Edendale St, Cleveland, OH, 44121

Currently Rented+ 3 more

5 Bed
3 Bath
3674 sft

3326 E 134th St, Cleveland, OH, 44120

3 Bed
1 Bath
1052 sft

5246 Philip Ave, Maple Hts, OH, 44137

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Garfield Heights at 12204 Grannis Rd, Garfield Heights, OH, 44125 earns $50/mo cash flow from $1,465/mo rent with a $979/mo payment. Total monthly income totals $1,465/mo, and annual cash flow totals $594/yr on $66,300 capital. ROI tracks 20.8% on current figures, and rental yield reads 8.79% at a $200,000 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 over five years. Five-year ROI reaches 108.83% and total cumulative return in cash sums $72,152. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,465/mo property income instead of your personal income.

Single Family

Built in 1957

6,024 sqft lot

$N/A/sqft

No HOA