Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 12202 MAHONEY ML, San Antonio, TX, 78252 generates $2,879/mo in rent and, after a $1,150/mo payment, leaves $1,178/mo in cash flow. Total monthly income is $2,879/mo, and annual cash flow is $14,137/yr on $77,903 invested. Return on cash invested sits at 38.06% in year one, and rental yield is 14.7% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 201.6% and total cumulative return in cash sums $157,048. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,879/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
8,668 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 78252, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,859 (100%) |
| Owner Occupied HU | 8,935 (82.3%) |
| Renter Occupied HU | 1,159 (10.7%) |
| Vacant Housing Units | 765 ( 7.0%) |
| Median Home Value | $291,518 |
| Average Home Value | $289,299 |
Residential
9,592
Single Family
9,181
Multi-Family
411
Businesses
51
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Listed for sale | $235,000 |
| 2024-06-24 | Listing removed | N/A |
| 2024-06-14 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2272.05 | 5.07% | $267,840 | 5.15% |
| 2022-08-15 | $2162.33 | 28.30% | $254,720 | 20.97% |
| 2021-08-15 | $1685.35 | N/A | $210,570 | 6.41% |
What's Special
Pull Down Stairs
Listed by: Cee Jay Black • San Antonio Elite Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1796373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
