Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boca Raton at 12201 Boca Reserve Ln, Boca Raton, FL, 33428 listed at $1,075,000 pairs $6,431/mo rent with a $5,262/mo payment. Total monthly income runs $6,431/mo. Return on cash invested measures 17% in year one, and rental yield registers 7.18% at a $1,075,000 basis. Equity gained on principal adds $6,937/yr, and annual property appreciation at 5% supports $297,003 by year five. Five-year ROI tracks 88.08% and total cumulative return in cash totals $306,798. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,431/mo property income relative to a $5,262/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
8,459 sqft lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 33428, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,565 (100%) |
| Owner Occupied HU | 11,440 (65.1%) |
| Renter Occupied HU | 5,099 (29.0%) |
| Vacant Housing Units | 1,026 ( 5.8%) |
| Median Home Value | $533,805 |
| Average Home Value | $573,475 |
Residential
17,161
Single Family
11,637
Multi-Family
5,524
Businesses
422
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Sold | $1,075,000 |
| 2025-08-06 | Price change | $1,099,000 |
| 2025-07-23 | Price change | $1,118,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $8786.00 | 2.40% | $555,666 | 3.00% |
| 2023-10-12 | $8580.00 | 0.73% | $539,482 | 3.00% |
| 2022-10-12 | $8518.00 | 0.35% | $523,769 | 3.00% |
Listed by: Jennifer Cameron Smith • Re/Max 1st Choice
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10507277
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
